Rating Rationale
August 26, 2021 | Mumbai
Eastern Treads Limited
Ratings reaffirmed at 'CRISIL BB- / Stable / CRISIL A4+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.30.5 Crore
Long Term RatingCRISIL BB-/Stable (Reaffirmed)
Short Term RatingCRISIL A4+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities of Eastern Treads Limited (ETL) at CRISIL BB-/Stable/CRISIL A4+.

 

The ratings also reflect the extensive experience of the company's promoter in the rubber treads industry, and its longstanding relationships with key customers and suppliers. These strengths are partially offset by its below-average financial risk profile and exposure to volatility in raw material prices.

Key Rating Drivers & Detailed Description

Strengths:

  • Extensive experience of the promoter in the rubber treads industry, and its longstanding relationships with key customers and suppliers: The promoters have been in the rubber treads industry for over 3 decades now and this has enabled them to have a strong understanding of the market dynamics. Benefits from the promoter’s experience of near three decades and established relationships with customers and suppliers should continue to support the business.

 

Weaknesses:

  • Below-average financial risk profile: Financial risk profile is below average owing to a leveraged capital structure and modest debt protection metrics. Total outside liabilities to tangible net worth ratio was high at around 7.53 times as on March 31, 2021. Interest coverage was modest at around 1.37 times and net cash accruals to total debt at 5 percent for fiscal 2021 owing to modest operating profitability. Further the company has a working capital intensive operations which is likely to result in higher dependence on external borrowings to meet the same. Consequently, the financial metrics is likely to remain at similar range in the near term.

 

  • Exposure to volatility in raw material prices: The prices of key raw materials-natural rubber, carbon black and synthetic rubber—are volatile, therefore ETL’s margins will continue to be vulnerable to fluctuations in input costs over the medium term.

Liquidity: Stretched

Liquidity is stretched. Cash accrual, expected at Rs 1.85 crore in fiscal 2022 will be just adequate to repay Rs 1.81 crore of debt obligations for the current fiscal. The company is likely to bridge any gap between cash accruals and repayments for this fiscal, through cushion available in working capital limits. Bank limits of Rs 25 crore were utilized at 80-85% in the past 12 months, ended July 2021. However, the company is expected to report higher accruals of about Rs 2.2-2.5 crore during fiscal 2023 and 2024, against repayments of Rs 1.5 crore, per annum, during the corresponding period.

Outlook: Stable

CRISIL believes ETL will continue to benefit from the extensive experience of its promoters and support from Eastern group.

Rating Sensitivity factors

Upward Factors

  • Improvement in turnover by more than 20 percent or improvement in margins leading to better than expected cash accruals
  • Improvement in financial risk profile

 

Downward Factors

  • Further deterioration in TOLTNW due to working capital stretch or large debt funded capex plans
  • Decline in profitability by more than 200 basis points or decline in revenue, resulting in lower than expected cash accrual

About the Company

Incorporated in 1993 and based in Kochi, Kerala, ETL manufactures rubber treads. Promoted by Mr M E Meeran, the company is managed by Mr Navas Meeran.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

66.73

77.41

Reported profit after tax

Rs crore

-57

-1.12

PAT margin

%

-0.9

-1.5

Adjusted debt/Adjusted networth

Times

5.34

4.98

Interest coverage

Times

1.37

1.42

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Bank Guarantee

NA

NA

NA

4.5

NA

CRISIL A4+

NA

Cash Credit

NA

NA

NA

22.5

NA

CRISIL BB-/Stable

NA

Letter of Credit

NA

NA

NA

1

NA

CRISIL A4+

NA

Term Loan

NA

NA

Mar-23

2.5

NA

CRISIL BB-/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 25.0 CRISIL BB-/Stable   -- 06-11-20 CRISIL BB-/Stable 03-10-19 CRISIL BB/Stable 25-05-18 CRISIL BB/Stable CRISIL BB/Stable
      --   --   -- 08-04-19 CRISIL BB/Stable   -- --
Non-Fund Based Facilities ST 5.5 CRISIL A4+   -- 06-11-20 CRISIL A4+ 03-10-19 CRISIL A4+ 25-05-18 CRISIL A4+ CRISIL A4+
      --   --   -- 08-04-19 CRISIL A4+   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities    
Facility Amount (Rs.Crore) Rating
Bank Guarantee 0.5 CRISIL A4+
Bank Guarantee 4 CRISIL A4+
Cash Credit 22.5 CRISIL BB-/Stable
Letter of Credit 1 CRISIL A4+
Term Loan 2.5 CRISIL BB-/Stable
     
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Mohit Makhija
Director
CRISIL Ratings Limited
D:+91 124 672 2000
mohit.makhija@crisil.com


Krishna Ambadasu
Associate Director
CRISIL Ratings Limited
D:+91 44 4905 3123
Krishna.Ambadasu@crisil.com


Madhumitha Srinivasan
Manager
CRISIL Ratings Limited
D:+91 44 6656 3118
madhumitha.srinivasan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html